Motorola Solutions

MSI US Information Technology Communications Equipment
S&P 500
$466.16
+0.49%
Delayed · cached 15 min

Fair value analysis

MSI
Motorola Solutions
Information TechnologyCommunications Equipment
$466.16
Close used for this calculation
$262.51Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
40/100
Profitability17/25
Returns12/25
Balance Sheet7/25
Efficiency4/25
Growth3/25
Average
Quality radar
40Prof.17/25Ret.12/25Eff.4/25B.Sht7/25Growth3/25

Consensus fair value

$262.51
Above FV
▼ -43.7% against the close used
Model range $67.71 – $302.19
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$67.71Fair value$262.51Bull$302.19
FairClose
52-week traded range
52W low $363.8352W high $491.24

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Motorola Solutions closed at $466.16, 77.6% above the consensus fair value of $262.51 drawn from 7 valuation models.

Financial DNA score 40/100 — Average. P/E of 36.6x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$302.19
-35.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$67.71
-85.5%
√(22.5 × EPS × BVPS)
EPS=12.75, BVPS=15.98 · outside Graham range (P/E 36.6, P/B 29.2) — asset-light, treat as a rough floor
P/E Fair Value
$255.00
-45.3%
EPS × 20x (sector P/E)
EPS=12.75, Sector P/E=20x
Peter Lynch (PEG)
$117.30
-74.8%
EPS × Growth% (PEG = 1 is fair)
EPS=12.75, g=9.2%
EV/EBITDA
$252.05
-45.9%
(EBITDA × 14.6x − Net Debt) ÷ Shares
EBITDA=3.41B
Reverse DCF
$466.16
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 15.3% | Historical: 9.2%
Margin of Safety
$156.23
-66.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=208.3, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.