The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$133.11Fair value$293.52Bull$340.00
FairClose
52-week traded range
52W low $178.6352W high $254.09
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
M&T Bank closed at $239.83, 18.3% below the consensus fair value of $293.52 drawn from 9 valuation models.
Financial DNA score 62/100 — Good. P/E of 14.1x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$315.53
+31.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=7.8%, r=10%, tg=3%, n=10yr
Graham Number
$269.83
+12.5%
√(22.5 × EPS × BVPS)
EPS=17, BVPS=190.34
P/E Fair Value
$340.00
+41.8%
EPS × 20x (sector P/E)
EPS=17, Sector P/E=20x
Peter Lynch (PEG)
$133.11
-44.5%
EPS × Growth% (PEG = 1 is fair)
EPS=17, g=7.8%
EV/EBITDA
$333.14
+38.9%
(EBITDA × 13.9x − Net Debt) ÷ Shares
EBITDA=4.02B
Dividend Discount (DDM)
$283.64
+18.3%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=5.71, r=10%, g=7.8%
Book Value (P/B)
$199.86
-16.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=190.34, ROE=10.2%, g=6%, r=10%
Reverse DCF
$239.83
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 2.4% | Historical: 7.8%
Margin of Safety
$231.34
-3.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=308.45, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.