M&T Bank

MTB US Financials Regional Banks
S&P 500
$239.83
+0.34%
Delayed · cached 15 min

Fair value analysis

MTB
M&T Bank
FinancialsRegional Banks
$239.83
Close used for this calculation
$293.52Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
62/100
Profitability19/25
Returns11/25
Balance Sheet14/25
Efficiency18/25
Growth14/25
Good
Quality radar
62Prof.19/25Ret.11/25Eff.18/25B.Sht14/25Growth14/25

Consensus fair value

$293.52
Below FV
▲ +22.4% against the close used
Model range $133.11 – $340.00
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$133.11Fair value$293.52Bull$340.00
FairClose
52-week traded range
52W low $178.6352W high $254.09

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

M&T Bank closed at $239.83, 18.3% below the consensus fair value of $293.52 drawn from 9 valuation models.

Financial DNA score 62/100 — Good. P/E of 14.1x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$315.53
+31.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=7.8%, r=10%, tg=3%, n=10yr
Graham Number
$269.83
+12.5%
√(22.5 × EPS × BVPS)
EPS=17, BVPS=190.34
P/E Fair Value
$340.00
+41.8%
EPS × 20x (sector P/E)
EPS=17, Sector P/E=20x
Peter Lynch (PEG)
$133.11
-44.5%
EPS × Growth% (PEG = 1 is fair)
EPS=17, g=7.8%
EV/EBITDA
$333.14
+38.9%
(EBITDA × 13.9x − Net Debt) ÷ Shares
EBITDA=4.02B
Dividend Discount (DDM)
$283.64
+18.3%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=5.71, r=10%, g=7.8%
Book Value (P/B)
$199.86
-16.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=190.34, ROE=10.2%, g=6%, r=10%
Reverse DCF
$239.83
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 2.4% | Historical: 7.8%
Margin of Safety
$231.34
-3.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=308.45, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.