MGIC Investment Corporation

MTG US Financials Reinsurance
S&P 400
$30.74
-0.32%
Delayed · cached 15 min

Fair value analysis

MTG
MGIC Investment Corporation
FinancialsReinsurance
$30.74
Close used for this calculation
$60.02Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
74/100
Profitability23/25
Returns14/25
Balance Sheet14/25
Efficiency23/25
Growth20/25
Strong
Quality radar
74Prof.23/25Ret.14/25Eff.23/25B.Sht14/25Growth20/25

Consensus fair value

$60.02
Below FV
▲ +95.3% against the close used
Model range $30.21 – $71.90
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$30.21Fair value$60.02Bull$71.90
FairClose
52-week traded range
52W low $24.8652W high $31.47

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

MGIC Investment Corporation closed at $30.74, 48.8% below the consensus fair value of $60.02 drawn from 9 valuation models.

Financial DNA score 74/100 — Strong. P/E of 9.8x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$71.90
+133.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$41.03
+33.5%
√(22.5 × EPS × BVPS)
EPS=3.14, BVPS=23.83
P/E Fair Value
$62.80
+104.3%
EPS × 20x (sector P/E)
EPS=3.14, Sector P/E=20x
Peter Lynch (PEG)
$48.86
+58.9%
EPS × Growth% (PEG = 1 is fair)
EPS=3.14, g=15.6%
EV/EBITDA
$70.74
+130.1%
(EBITDA × 17.8x − Net Debt) ÷ Shares
EBITDA=935.49M
Dividend Discount (DDM)
$30.21
-1.7%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=0.56, r=10%, g=8%
Book Value (P/B)
$52.01
+69.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=23.83, ROE=14.7%, g=6%, r=10%
Reverse DCF
$30.74
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -2.6% | Historical: 15.6%
Margin of Safety
$43.93
+42.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=58.58, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.