Murudeshwar Ceramics Ltd

MURUDCERA NSE Consumer Discretionary Ceramics
₹29.78
-0.73%
Delayed · cached 15 min

Fair value analysis

MURUDCERA
Murudeshwar Ceramics Ltd
Consumer DiscretionaryCeramics
₹30.00
Close used for this calculation
₹54.38Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
54/100
Profitability17/25
Returns12/25
Balance Sheet9/25
Efficiency16/25
Growth20/25
Good
Quality radar
54Prof.17/25Ret.12/25Eff.16/25B.Sht9/25Growth20/25

Consensus fair value

₹54.38
Below FV
▲ +81.3% against the close used
Model range ₹16.31 – ₹114.33
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹16.31Fair value₹54.38Bull₹114.33
FairClose
52-week traded range
52W low ₹25.2952W high ₹45.43

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Murudeshwar Ceramics Ltd closed at ₹30.00, 44.8% below the consensus fair value of ₹54.38 drawn from 10 valuation models.

Financial DNA score 54/100 — Good. P/E of 18.6x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹36.92
+23.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹47.78
+59.3%
√(22.5 × EPS × BVPS)
EPS=1.86, BVPS=54.55
Graham Formula
₹75.82
+152.7%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=17.7%, FD=7%
P/E Fair Value
₹55.99
+86.6%
EPS × 30.1x (sector P/E)
EPS=1.86, Sector P/E=30.1x
Peter Lynch (PEG)
₹32.92
+9.7%
EPS × Growth% (PEG = 1 is fair)
EPS=1.86, g=17.7%
EV/EBITDA
₹114.33
+281.1%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=460M
Dividend Discount (DDM)
₹27.22
-9.3%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=0.5, r=10%, g=8%
Book Value (P/B)
₹16.31
-45.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=54.55, ROE=3%, g=6%, r=10%
Reverse DCF
₹30.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 4.2% | Historical: 17.7%
Margin of Safety
₹40.60
+35.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=54.13, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.