The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$84.32Fair value$199.38Bull$293.07
FairClose
52-week traded range
52W low $173.8152W high $501.13
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
MYR Group, Inc. closed at $291.26, 46.1% above the consensus fair value of $199.38 drawn from 8 valuation models.
Financial DNA score 48/100 — Average. P/E of 38.7x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$293.07
+0.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$84.32
-71.0%
√(22.5 × EPS × BVPS)
EPS=7.53, BVPS=41.97 · outside Graham range (P/E 38.7, P/B 6.9) — asset-light, treat as a rough floor
P/E Fair Value
$150.60
-48.3%
EPS × 20x (sector P/E)
EPS=7.53, Sector P/E=20x
Peter Lynch (PEG)
$109.56
-62.4%
EPS × Growth% (PEG = 1 is fair)
EPS=7.53, g=14.6%
EV/EBITDA
$256.37
-12.0%
(EBITDA × 17.3x − Net Debt) ÷ Shares
EBITDA=233.38M
Book Value (P/B)
$125.17
-57.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=41.97, ROE=17.9%, g=6%, r=10%
Reverse DCF
$291.26
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 16% | Historical: 14.6%
Margin of Safety
$132.00
-54.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=176, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.