The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹211.65Fair value₹427.79Bull₹1,443.85
FairClose
52-week traded range
52W low ₹203.3352W high ₹314.70
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Nahar Poly Films Limited closed at ₹233.77, 45.4% below the consensus fair value of ₹427.79 drawn from 9 valuation models.
Financial DNA score 79/100 — Strong. P/E of 7.9x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹211.65
-9.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹483.95
+107.0%
√(22.5 × EPS × BVPS)
EPS=32.06, BVPS=324.68
Graham Formula
₹1,443.85
+517.6%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹599.52
+156.5%
EPS × 18.7x (sector P/E)
EPS=32.06, Sector P/E=18.7x
Peter Lynch (PEG)
₹711.73
+204.5%
EPS × Growth% (PEG = 1 is fair)
EPS=32.06, g=22.2%
EV/EBITDA
₹993.73
+325.1%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=1.39B
Book Value (P/B)
₹265.43
+13.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=324.68, ROE=9.3%, g=6%, r=10%
Reverse DCF
₹233.77
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -6.8% | Historical: 22.2%
Margin of Safety
₹513.56
+119.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=684.74, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.