The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹6.04Fair value₹183.91Bull₹460.09
FairClose
52-week traded range
52W low ₹150.8452W high ₹328.95
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Nahar Spinning Mills Ltd. closed at ₹270.80, 47.2% above the consensus fair value of ₹183.91 drawn from 9 valuation models.
Financial DNA score 44/100 — Average. P/E of 12.9x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹75.62
-72.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=1%, r=10%, tg=3%, n=10yr
Graham Number
₹440.11
+62.5%
√(22.5 × EPS × BVPS)
EPS=6.04, BVPS=1425.26
Graham Formula
₹58.89
-78.3%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=1%, FD=7%
P/E Fair Value
₹91.81
-66.1%
EPS × 15.2x (sector P/E)
EPS=6.04, Sector P/E=15.2x
Peter Lynch (PEG)
₹6.04
-97.8%
EPS × Growth% (PEG = 1 is fair)
EPS=6.04, g=1%
EV/EBITDA
₹460.09
+69.9%
(EBITDA × 10.5x − Net Debt) ÷ Shares
EBITDA=2.53B
Book Value (P/B)
₹176.73
-34.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=1425.26, ROE=1.2%, g=3%, r=10%
Reverse DCF
₹270.80
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 18% | Historical: 1%
Margin of Safety
₹124.96
-53.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=166.61, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.