Nahar Spinning Mills Ltd.

NAHARSPING NSE Consumer Discretionary Other Textile Products
₹273.10
+0.85%
Delayed · cached 15 min

Fair value analysis

NAHARSPING
Nahar Spinning Mills Ltd.
Consumer DiscretionaryOther Textile Products
₹270.80
Close used for this calculation
₹183.91Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
44/100
Profitability9/25
Returns13/25
Balance Sheet11/25
Efficiency11/25
Growth1/25
Average
Quality radar
44Prof.9/25Ret.13/25Eff.11/25B.Sht11/25Growth1/25

Consensus fair value

₹183.91
Above FV
▼ -32.1% against the close used
Model range ₹6.04 – ₹460.09
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹6.04Fair value₹183.91Bull₹460.09
FairClose
52-week traded range
52W low ₹150.8452W high ₹328.95

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Nahar Spinning Mills Ltd. closed at ₹270.80, 47.2% above the consensus fair value of ₹183.91 drawn from 9 valuation models.

Financial DNA score 44/100 — Average. P/E of 12.9x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹75.62
-72.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=1%, r=10%, tg=3%, n=10yr
Graham Number
₹440.11
+62.5%
√(22.5 × EPS × BVPS)
EPS=6.04, BVPS=1425.26
Graham Formula
₹58.89
-78.3%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=1%, FD=7%
P/E Fair Value
₹91.81
-66.1%
EPS × 15.2x (sector P/E)
EPS=6.04, Sector P/E=15.2x
Peter Lynch (PEG)
₹6.04
-97.8%
EPS × Growth% (PEG = 1 is fair)
EPS=6.04, g=1%
EV/EBITDA
₹460.09
+69.9%
(EBITDA × 10.5x − Net Debt) ÷ Shares
EBITDA=2.53B
Book Value (P/B)
₹176.73
-34.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=1425.26, ROE=1.2%, g=3%, r=10%
Reverse DCF
₹270.80
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 18% | Historical: 1%
Margin of Safety
₹124.96
-53.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=166.61, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.