$159.44
Above FV▼ -49.3% against the close used
Model range $63.82 – $211.49
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear$63.82Fair value$159.44Bull$211.49
FairClose
52-week traded range
52W low $221.5252W high $334.70
The 52-week range is measured from the stored price history, not estimated.
Trading above the consensus fair value
Nordson Corporation closed at $314.47, 97.2% above the consensus fair value of $159.44 drawn from 9 valuation models.
Financial DNA score 47/100 — Average. P/E of 37.0x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
$211.49
-32.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=7.5%, r=10%, tg=3%, n=10yr
Graham Number
$105.69
-66.4%
√(22.5 × EPS × BVPS)
EPS=8.51, BVPS=58.34 · outside Graham range (P/E 37, P/B 5.4) — asset-light, treat as a rough floor
P/E Fair Value
$170.20
-45.9%
EPS × 20x (sector P/E)
EPS=8.51, Sector P/E=20x
Peter Lynch (PEG)
$63.82
-79.7%
EPS × Growth% (PEG = 1 is fair)
EPS=8.51, g=7.5%
EV/EBITDA
$157.88
-49.8%
(EBITDA × 13.8x − Net Debt) ÷ Shares
EBITDA=790.99M
Dividend Discount (DDM)
$135.22
-57.0%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=3.14, r=10%, g=7.5%
Book Value (P/B)
$128.65
-59.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=58.34, ROE=14.8%, g=6%, r=10%
Reverse DCF
$314.47
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 15.4% | Historical: 7.5%
Margin of Safety
$121.85
-61.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=162.46, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.