Newmont

NEM US Materials Gold
S&P 500
$126.81
+0.53%
Delayed · cached 15 min

Fair value analysis

NEM
Newmont
MaterialsGold
$126.81
Close used for this calculation
$142.24Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
78/100
Profitability25/25
Returns15/25
Balance Sheet23/25
Efficiency15/25
Growth17/25
Strong
Quality radar
78Prof.25/25Ret.15/25Eff.15/25B.Sht23/25Growth17/25

Consensus fair value

$142.24
Near FV
▲ +12.2% against the close used
Model range $68.91 – $225.06
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$68.91Fair value$142.24Bull$225.06
FairClose
52-week traded range
52W low $78.3252W high $135.14

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Newmont closed at $126.81, 10.8% below the consensus fair value of $142.24 drawn from 8 valuation models.

Financial DNA score 78/100 — Strong. P/E of 19.9x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$130.67
+3.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$68.91
-45.7%
√(22.5 × EPS × BVPS)
EPS=6.39, BVPS=33.02 · outside Graham range (P/E 19.9, P/B 3.8) — asset-light, treat as a rough floor
P/E Fair Value
$127.80
+0.8%
EPS × 20x (sector P/E)
EPS=6.39, Sector P/E=20x
Peter Lynch (PEG)
$191.51
+51.0%
EPS × Growth% (PEG = 1 is fair)
EPS=6.39, g=30%
EV/EBITDA
$225.06
+77.5%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=13.86B
Book Value (P/B)
$116.41
-8.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=33.02, ROE=20.1%, g=6%, r=10%
Reverse DCF
$126.81
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 7% | Historical: 30%
Margin of Safety
$81.85
-35.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=109.13, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.