The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$5.47Fair value$37.89Bull$50.51
FairClose
52-week traded range
52W low $99.2252W high $168.75
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Novanta closed at $146.56, 286.8% above the consensus fair value of $37.89 drawn from 8 valuation models.
Financial DNA score 36/100 — Average. P/E of 99.7x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$19.37
-86.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=3.7%, r=10%, tg=3%, n=10yr
Graham Number
$36.05
-75.4%
√(22.5 × EPS × BVPS)
EPS=1.47, BVPS=39.29 · outside Graham range (P/E 99.7, P/B 3.7) — asset-light, treat as a rough floor
P/E Fair Value
$29.40
-79.9%
EPS × 20x (sector P/E)
EPS=1.47, Sector P/E=20x
Peter Lynch (PEG)
$5.47
-96.3%
EPS × Growth% (PEG = 1 is fair)
EPS=1.47, g=3.7%
EV/EBITDA
$50.51
-65.5%
(EBITDA × 11.9x − Net Debt) ÷ Shares
EBITDA=155.94M
Book Value (P/B)
$13.08
-91.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=39.29, ROE=3.3%, g=3.7%, r=10%
Reverse DCF
$146.56
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 29.1% | Historical: 3.7%
Margin of Safety
$21.21
-85.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=28.27, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.