ServiceNow

NOW US Information Technology Systems Software
S&P 500
$132.53
+1.04%
Delayed · cached 15 min

Fair value analysis

NOW
ServiceNow
Information TechnologySystems Software
$132.53
Close used for this calculation
$56.33Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
33/100
Profitability14/25
Returns5/25
Balance Sheet12/25
Efficiency2/25
Growth6/25
Weak
Quality radar
33Prof.14/25Ret.5/25Eff.2/25B.Sht12/25Growth6/25

Consensus fair value

$56.33
Above FV
▼ -57.5% against the close used
Model range $17.00 – $81.94
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$17.00Fair value$56.33Bull$81.94
FairClose
52-week traded range
52W low $83.0052W high $192.23

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

ServiceNow closed at $132.53, 135.3% above the consensus fair value of $56.33 drawn from 8 valuation models.

Financial DNA score 33/100 — Weak. P/E of 79.4x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$81.94
-38.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
$21.33
-83.9%
√(22.5 × EPS × BVPS)
EPS=1.67, BVPS=12.1 · outside Graham range (P/E 79.4, P/B 11) — asset-light, treat as a rough floor
P/E Fair Value
$33.40
-74.8%
EPS × 20x (sector P/E)
EPS=1.67, Sector P/E=20x
Peter Lynch (PEG)
$17.00
-87.2%
EPS × Growth% (PEG = 1 is fair)
EPS=1.67, g=10.2%
EV/EBITDA
$24.48
-81.5%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=2.56B
Book Value (P/B)
$18.97
-85.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=12.1, ROE=14%, g=3%, r=10%
Reverse DCF
$132.53
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 25.9% | Historical: -10.2%
Margin of Safety
$34.17
-74.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=45.56, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.