NetApp
S&P 500
$199.28
+8.54%
Delayed · cached 15 min
Fair value analysis
NTAP
NetApp
$199.28
Close used for this calculation
$148.37Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
51/100
Quality radar
Consensus fair value
$148.37
Above FV▼ -25.5% against the close used
Model range $78.93 – $184.62
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$78.93Fair value$148.37Bull$184.62
FairClose
52-week traded range
52W low $94.1152W high $207.08
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
NetApp closed at $199.28, 34.3% above the consensus fair value of $148.37 drawn from 7 valuation models.
Financial DNA score 51/100 — Good. P/E of 31.4x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$184.62
-7.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
P/E Fair Value
$127.00
-36.3%
EPS × 20x (sector P/E)
EPS=6.35, Sector P/E=20x
Peter Lynch (PEG)
$78.93
-60.4%
EPS × Growth% (PEG = 1 is fair)
EPS=6.35, g=12.4%
EV/EBITDA
$147.45
-26.0%
(EBITDA × 16.2x − Net Debt) ÷ Shares
EBITDA=1.85B
Dividend Discount (DDM)
$111.92
-43.8%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=2.07, r=10%, g=8%
Reverse DCF
$199.28
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 13.2% | Historical: 12.4%
Margin of Safety
$116.86
-41.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=155.81, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.