Om Freight Forwarders Ltd

OMFREIGHT NSE Services Logistics Solution Provider
₹89.12
+2.06%
Delayed · cached 15 min

Fair value analysis

OMFREIGHT
Om Freight Forwarders Ltd
ServicesLogistics Solution Provider
₹87.32
Close used for this calculation
₹93.23Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
39/100
Profitability4/25
Returns11/25
Balance Sheet11/25
Efficiency13/25
Growth2/25
Average
Quality radar
39Prof.4/25Ret.11/25Eff.13/25B.Sht11/25Growth2/25

Consensus fair value

₹93.23
Near FV
▲ +6.8% against the close used
Model range ₹58.79 – ₹112.34
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹58.79Fair value₹93.23Bull₹112.34
FairClose
52-week traded range
52W low ₹59.6452W high ₹111.76

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading close to the consensus fair value

Om Freight Forwarders Ltd closed at ₹87.32, 6.3% below the consensus fair value of ₹93.23 drawn from 7 valuation models.

Financial DNA score 39/100 — Average. P/E of 14.9x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹89.21
+2.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹90.18
+3.3%
√(22.5 × EPS × BVPS)
EPS=4.76, BVPS=75.93
P/E Fair Value
₹112.34
+28.6%
EPS × 23.6x (sector P/E)
EPS=4.76, Sector P/E=23.6x
EV/EBITDA
₹96.05
+10.0%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=380M
Book Value (P/B)
₹58.79
-32.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=75.93, ROE=8.4%, g=3%, r=10%
Reverse DCF
₹87.32
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 6% | Historical: 0%
Margin of Safety
₹72.93
-16.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=97.24, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.