Omfurn India Limited

OMFURN NSE Consumer Discretionary Furniture, Home Furnishing
₹65.00
+0.00%
Delayed · cached 15 min

Fair value analysis

OMFURN
Omfurn India Limited
Consumer DiscretionaryFurniture, Home Furnishing
₹53.00
Close used for this calculation
₹100.52Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
58/100
Profitability11/25
Returns18/25
Balance Sheet11/25
Efficiency18/25
Growth9/25
Good
Quality radar
58Prof.11/25Ret.18/25Eff.18/25B.Sht11/25Growth9/25

Consensus fair value

₹100.52
Below FV
▲ +89.7% against the close used
Model range ₹20.87 – ₹154.04
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹20.87Fair value₹100.52Bull₹154.04
FairClose
52-week traded range
52W low ₹39.8552W high ₹130.65

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Omfurn India Limited closed at ₹53.00, 47.3% below the consensus fair value of ₹100.52 drawn from 9 valuation models.

Financial DNA score 58/100 — Good. P/E of 9.8x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹79.19
+49.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=3.9%, r=10%, tg=3%, n=10yr
Graham Number
₹82.83
+56.3%
√(22.5 × EPS × BVPS)
EPS=5.35, BVPS=56.99
Graham Formula
₹80.98
+52.8%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=3.9%, FD=7%
P/E Fair Value
₹140.17
+164.5%
EPS × 26.2x (sector P/E)
EPS=5.35, Sector P/E=26.2x
Peter Lynch (PEG)
₹20.87
-60.6%
EPS × Growth% (PEG = 1 is fair)
EPS=5.35, g=3.9%
EV/EBITDA
₹154.04
+190.6%
(EBITDA × 12x − Net Debt) ÷ Shares
EBITDA=160M
Book Value (P/B)
₹58.86
+11.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=56.99, ROE=10.2%, g=3.9%, r=10%
Reverse DCF
₹53.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -2.4% | Historical: 3.9%
Margin of Safety
₹71.84
+35.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=95.79, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.