Om Power Transmission Ltd
₹171.54
+2.04%
Delayed · cached 15 min
Fair value analysis
OMPOWER
Om Power Transmission Ltd
₹168.11
Close used for this calculation
₹221.60Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
38/100
Quality radar
Consensus fair value
₹221.60
Below FV▲ +31.8% against the close used
Model range ₹152.36 – ₹281.33
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹152.36Fair value₹221.60Bull₹281.33
FairClose
52-week traded range
52W low ₹159.1652W high ₹203.04
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Om Power Transmission Ltd closed at ₹168.11, 24.1% below the consensus fair value of ₹221.60 drawn from 5 valuation models.
Financial DNA score 38/100 — Average. P/E of 13.9x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹281.33
+67.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
P/E Fair Value
₹213.14
+26.8%
EPS × 14.2x (sector P/E)
EPS=15.01, Sector P/E=14.2x
EV/EBITDA
₹152.36
-9.4%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=580M
Reverse DCF
₹168.11
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -0.7% | Historical: 0%
Margin of Safety
₹185.43
+10.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=247.23, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.