Onelife Cap Advisors Ltd

ONELIFECAP NSE Financial Services Stockbroking & Allied
₹32.87
+2.88%
Delayed · cached 15 min

Fair value analysis

ONELIFECAP
Onelife Cap Advisors Ltd
Financial ServicesStockbroking & Allied
₹31.95
Close used for this calculation
₹32.32Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
57/100
Profitability23/25
Returns6/25
Balance Sheet9/25
Efficiency19/25
Growth11/25
Good
Quality radar
57Prof.23/25Ret.6/25Eff.19/25B.Sht9/25Growth11/25

Consensus fair value

₹32.32
Near FV
▲ +1.2% against the close used
Model range ₹27.31 – ₹62.01
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹27.31Fair value₹32.32Bull₹62.01
FairClose
52-week traded range
52W low ₹11.7652W high ₹39.12

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading close to the consensus fair value

Onelife Cap Advisors Ltd closed at ₹31.95, 1.1% below the consensus fair value of ₹32.32 drawn from 8 valuation models.

Financial DNA score 57/100 — Good. P/E of 12.8x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹28.38
-11.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹33.07
+3.5%
√(22.5 × EPS × BVPS)
EPS=1.43, BVPS=33.99
Graham Formula
₹62.01
+94.1%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=19.1%, FD=7%
P/E Fair Value
₹30.17
-5.6%
EPS × 21.1x (sector P/E)
EPS=1.43, Sector P/E=21.1x
Peter Lynch (PEG)
₹27.31
-14.5%
EPS × Growth% (PEG = 1 is fair)
EPS=1.43, g=19.1%
Book Value (P/B)
₹33.65
+5.3%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=33.99, ROE=10%, g=6%, r=10%
Reverse DCF
₹31.95
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 8.6% | Historical: 19.1%
Margin of Safety
₹28.81
-9.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=38.41, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.