The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹174.53Fair value₹710.31Bull₹1,300.48
FairClose
52-week traded range
52W low ₹231.4252W high ₹301.40
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Oil And Natural Gas Corp. closed at ₹237.27, 66.6% below the consensus fair value of ₹710.31 drawn from 10 valuation models.
Financial DNA score 73/100 — Strong. P/E of 6.7x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹940.09
+296.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=5.3%, r=10%, tg=3%, n=10yr
Graham Number
₹487.41
+105.4%
√(22.5 × EPS × BVPS)
EPS=32.93, BVPS=320.64
Graham Formula
₹584.04
+146.1%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=5.3%, FD=7%
P/E Fair Value
₹941.80
+296.9%
EPS × 28.6x (sector P/E)
EPS=32.93, Sector P/E=28.6x
Peter Lynch (PEG)
₹174.53
-26.4%
EPS × Growth% (PEG = 1 is fair)
EPS=32.93, g=5.3%
EV/EBITDA
₹1,300.48
+448.1%
(EBITDA × 12.7x − Net Debt) ÷ Shares
EBITDA=1.41T
Dividend Discount (DDM)
₹303.00
+27.7%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=13.52, r=10%, g=5.3%
Book Value (P/B)
₹429.79
+81.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=320.64, ROE=11.6%, g=5.3%, r=10%
Reverse DCF
₹237.27
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -7% | Historical: 5.3%
Margin of Safety
₹553.75
+133.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=738.34, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.