Onward Technologies Ltd
₹283.95
-1.63%
Delayed · cached 15 min
Fair value analysis
ONWARDTEC
Onward Technologies Ltd
₹288.65
Close used for this calculation
₹493.82Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
73/100
Quality radar
Consensus fair value
₹493.82
Below FV▲ +71.1% against the close used
Model range ₹226.78 – ₹877.30
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹226.78Fair value₹493.82Bull₹877.30
FairClose
52-week traded range
52W low ₹210.1552W high ₹340.35
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Onward Technologies Ltd closed at ₹288.65, 41.5% below the consensus fair value of ₹493.82 drawn from 10 valuation models.
Financial DNA score 73/100 — Strong. P/E of 14.0x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹417.68
+44.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹226.78
-21.4%
√(22.5 × EPS × BVPS)
EPS=19.48, BVPS=117.34 · outside Graham range (P/E 14, P/B 2.5) — asset-light, treat as a rough floor
Graham Formula
₹877.30
+203.9%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹475.31
+64.7%
EPS × 24.4x (sector P/E)
EPS=19.48, Sector P/E=24.4x
Peter Lynch (PEG)
₹487.00
+68.7%
EPS × Growth% (PEG = 1 is fair)
EPS=19.48, g=25%
EV/EBITDA
₹706.30
+144.7%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=880M
Dividend Discount (DDM)
₹439.56
+52.3%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=8.14, r=10%, g=8%
Book Value (P/B)
₹396.01
+37.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=117.34, ROE=19.5%, g=6%, r=10%
Reverse DCF
₹288.65
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 3.1% | Historical: 25%
Margin of Safety
₹374.45
+29.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=499.27, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.