Shreeoswal S And Che Ltd

OSWALSEEDS NSE Fast Moving Consumer Goods Other Agricultural Products
₹15.54
+5.36%
Delayed · cached 15 min

Fair value analysis

OSWALSEEDS
Shreeoswal S And Che Ltd
Fast Moving Consumer GoodsOther Agricultural Products
₹14.75
Close used for this calculation
₹15.46Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
57/100
Profitability11/25
Returns17/25
Balance Sheet11/25
Efficiency18/25
Growth5/25
Good
Quality radar
57Prof.11/25Ret.17/25Eff.18/25B.Sht11/25Growth5/25

Consensus fair value

₹15.46
Near FV
▲ +4.8% against the close used
Model range ₹6.64 – ₹22.98
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹6.64Fair value₹15.46Bull₹22.98
FairClose
52-week traded range
52W low ₹9.9952W high ₹19.68

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading close to the consensus fair value

Shreeoswal S And Che Ltd closed at ₹14.75, 4.6% below the consensus fair value of ₹15.46 drawn from 8 valuation models.

Financial DNA score 57/100 — Good. P/E of 11.6x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹15.15
+2.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8.4%, r=10%, tg=3%, n=10yr
Graham Formula
₹18.56
+25.8%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=8.4%, FD=7%
P/E Fair Value
₹11.77
-20.2%
EPS × 14.9x (sector P/E)
EPS=0.79, Sector P/E=14.9x
Peter Lynch (PEG)
₹6.64
-55.0%
EPS × Growth% (PEG = 1 is fair)
EPS=0.79, g=8.4%
EV/EBITDA
₹22.98
+55.8%
(EBITDA × 14.2x − Net Debt) ÷ Shares
EBITDA=160M
Book Value (P/B)
₹20.69
+40.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=8.99, ROE=15.2%, g=6%, r=10%
Reverse DCF
₹14.75
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 6.2% | Historical: 8.4%
Margin of Safety
₹11.37
-22.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=15.16, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.