₹46.84
Above FV▼ -28.7% against the close used
Model range ₹12.24 – ₹88.27
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear₹12.24Fair value₹46.84Bull₹88.27
FairClose
52-week traded range
52W low ₹28.5652W high ₹74.13
The 52-week range is measured from the stored price history, not estimated.
Trading above the consensus fair value
Paramount Comm Ltd closed at ₹65.69, 40.2% above the consensus fair value of ₹46.84 drawn from 9 valuation models.
Financial DNA score 40/100 — Average. P/E of 34.8x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
₹38.90
-40.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹32.94
-49.9%
√(22.5 × EPS × BVPS)
EPS=1.96, BVPS=24.6 · outside Graham range (P/E 34.8, P/B 2.7) — asset-light, treat as a rough floor
Graham Formula
₹88.27
+34.4%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹53.31
-18.8%
EPS × 27.2x (sector P/E)
EPS=1.96, Sector P/E=27.2x
Peter Lynch (PEG)
₹49.00
-25.4%
EPS × Growth% (PEG = 1 is fair)
EPS=1.96, g=25%
EV/EBITDA
₹41.31
-37.1%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=810M
Book Value (P/B)
₹12.24
-81.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=24.6, ROE=8%, g=6%, r=10%
Reverse DCF
₹65.69
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 14.1% | Historical: 25%
Margin of Safety
₹40.02
-39.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=53.36, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.