PG&E Corporation

PCG US Utilities Multi-Utilities
S&P 500
$13.80
-1.64%
Delayed · cached 15 min

Fair value analysis

PCG
PG&E Corporation
UtilitiesMulti-Utilities
$13.80
Close used for this calculation
$20.66Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
52/100
Profitability14/25
Returns13/25
Balance Sheet0/25
Efficiency25/25
Growth19/25
Good
Quality radar
52Prof.14/25Ret.13/25Eff.25/25B.Sht0/25Growth19/25

Consensus fair value

$20.66
Below FV
▲ +49.7% against the close used
Model range $10.54 – $23.60
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$10.54Fair value$20.66Bull$23.60
FairClose
52-week traded range
52W low $13.2752W high $19.11

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

PG&E Corporation closed at $13.80, 33.2% below the consensus fair value of $20.66 drawn from 8 valuation models.

Financial DNA score 52/100 — Good. P/E of 11.7x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$22.12
+60.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
$19.85
+43.8%
√(22.5 × EPS × BVPS)
EPS=1.18, BVPS=14.84
P/E Fair Value
$23.60
+71.0%
EPS × 20x (sector P/E)
EPS=1.18, Sector P/E=20x
Peter Lynch (PEG)
$15.02
+8.9%
EPS × Growth% (PEG = 1 is fair)
EPS=1.18, g=12.7%
Dividend Discount (DDM)
$19.76
+43.2%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=1.55, r=10%, g=2%
Book Value (P/B)
$10.54
-23.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=14.84, ROE=8%, g=3%, r=10%
Reverse DCF
$13.80
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -0.1% | Historical: -12.7%
Margin of Safety
$16.39
+18.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=21.86, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.