The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$10.54Fair value$20.66Bull$23.60
FairClose
52-week traded range
52W low $13.2752W high $19.11
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
PG&E Corporation closed at $13.80, 33.2% below the consensus fair value of $20.66 drawn from 8 valuation models.
Financial DNA score 52/100 — Good. P/E of 11.7x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$22.12
+60.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
$19.85
+43.8%
√(22.5 × EPS × BVPS)
EPS=1.18, BVPS=14.84
P/E Fair Value
$23.60
+71.0%
EPS × 20x (sector P/E)
EPS=1.18, Sector P/E=20x
Peter Lynch (PEG)
$15.02
+8.9%
EPS × Growth% (PEG = 1 is fair)
EPS=1.18, g=12.7%
Dividend Discount (DDM)
$19.76
+43.2%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=1.55, r=10%, g=2%
Book Value (P/B)
$10.54
-23.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=14.84, ROE=8%, g=3%, r=10%
Reverse DCF
$13.80
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -0.1% | Historical: -12.7%
Margin of Safety
$16.39
+18.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=21.86, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.