The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹2,137.27Fair value₹7,082.31Bull₹12,527.67
FairClose
52-week traded range
52W low ₹7,581.5052W high ₹14,380.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading close to the consensus fair value
P&G Hygiene & Health Care closed at ₹7,581.50, 7.0% above the consensus fair value of ₹7,082.31 drawn from 7 valuation models.
Financial DNA score 59/100 — Good. P/E of 30.9x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹5,229.58
-31.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8.1%, r=10%, tg=3%, n=10yr
P/E Fair Value
₹9,393.42
+23.9%
EPS × 35.6x (sector P/E)
EPS=263.86, Sector P/E=35.6x
Peter Lynch (PEG)
₹2,137.27
-71.8%
EPS × Growth% (PEG = 1 is fair)
EPS=263.86, g=8.1%
EV/EBITDA
₹5,272.44
-30.5%
(EBITDA × 14.1x − Net Debt) ÷ Shares
EBITDA=12.08B
Dividend Discount (DDM)
₹12,527.67
+65.2%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=231.99, r=10%, g=8%
Reverse DCF
₹7,581.50
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 12% | Historical: 8.1%
Margin of Safety
₹5,483.63
-27.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=7311.5, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.