Procter & Gamble Health L

PGHL NSE Healthcare Pharmaceuticals
₹5,411.50
-0.26%
Delayed · cached 15 min

Fair value analysis

PGHL
Procter & Gamble Health L
HealthcarePharmaceuticals
₹5,425.50
Close used for this calculation
₹5,278.15Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
65/100
Profitability21/25
Returns12/25
Balance Sheet21/25
Efficiency11/25
Growth9/25
Strong
Quality radar
65Prof.21/25Ret.12/25Eff.11/25B.Sht21/25Growth9/25

Consensus fair value

₹5,278.15
Near FV
▼ -2.7% against the close used
Model range ₹1,195.19 – ₹8,379.14
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹1,195.19Fair value₹5,278.15Bull₹8,379.14
FairClose
52-week traded range
52W low ₹4,778.6052W high ₹6,918.50

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading close to the consensus fair value

Procter & Gamble Health L closed at ₹5,425.50, 2.8% above the consensus fair value of ₹5,278.15 drawn from 8 valuation models.

Financial DNA score 65/100 — Strong. P/E of 27.0x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹3,872.22
-28.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹1,195.19
-78.0%
√(22.5 × EPS × BVPS)
EPS=196.94, BVPS=322.37 · outside Graham range (P/E 27, P/B 16.8) — asset-light, treat as a rough floor
P/E Fair Value
₹7,030.76
+29.6%
EPS × 35.7x (sector P/E)
EPS=196.94, Sector P/E=35.7x
Peter Lynch (PEG)
₹2,461.75
-54.6%
EPS × Growth% (PEG = 1 is fair)
EPS=196.94, g=12.5%
EV/EBITDA
₹4,735.01
-12.7%
(EBITDA × 16.3x − Net Debt) ÷ Shares
EBITDA=4.83B
Dividend Discount (DDM)
₹8,379.14
+54.4%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=155.17, r=10%, g=8%
Reverse DCF
₹5,425.50
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 11.5% | Historical: 12.5%
Margin of Safety
₹3,024.54
-44.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=4032.72, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.