S&P 400
$19.05
+1.44%
Delayed · cached 15 min
Fair value analysis
PINS
Pinterest
$19.05
Close used for this calculation
$19.12Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
51/100
Quality radar
Consensus fair value
$19.12
Near FV▲ +0.4% against the close used
Model range $8.88 – $36.36
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$8.88Fair value$19.12Bull$36.36
FairClose
52-week traded range
52W low $15.4252W high $36.49
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading close to the consensus fair value
Pinterest closed at $19.05, 0.4% below the consensus fair value of $19.12 drawn from 7 valuation models.
Financial DNA score 51/100 — Good. P/E of 31.2x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$36.36
+90.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
P/E Fair Value
$12.20
-36.0%
EPS × 20x (sector P/E)
EPS=0.61, Sector P/E=20x
Peter Lynch (PEG)
$9.25
-51.5%
EPS × Growth% (PEG = 1 is fair)
EPS=0.61, g=15.2%
EV/EBITDA
$8.88
-53.4%
(EBITDA × 17.6x − Net Debt) ÷ Shares
EBITDA=345.03M
Book Value (P/B)
$10.78
-43.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=5.13, ROE=14.4%, g=6%, r=10%
Reverse DCF
$19.05
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 13.1% | Historical: 15.2%
Margin of Safety
$18.21
-4.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=24.28, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.