The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹36.09Fair value₹1,215.91Bull₹1,817.79
FairClose
52-week traded range
52W low ₹1,323.0052W high ₹2,310.50
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Piramal Finance Limited closed at ₹2,295.60, 88.8% above the consensus fair value of ₹1,215.91 drawn from 9 valuation models.
Financial DNA score 28/100 — Weak. P/E of 119.0x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹1,317.18
-42.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹734.11
-68.0%
√(22.5 × EPS × BVPS)
EPS=66.36, BVPS=360.94 · outside Graham range (P/E 119, P/B 6.4) — asset-light, treat as a rough floor
Graham Formula
₹1,817.79
-20.8%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=10.5%, FD=7%
P/E Fair Value
₹882.59
-61.6%
EPS × 13.3x (sector P/E)
EPS=66.36, Sector P/E=13.3x
Peter Lynch (PEG)
₹696.78
-69.6%
EPS × Growth% (PEG = 1 is fair)
EPS=66.36, g=10.5%
EV/EBITDA
₹1,810.16
-21.1%
(EBITDA × 15.3x − Net Debt) ÷ Shares
EBITDA=80.05B
Book Value (P/B)
₹36.09
-98.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=360.94, ROE=1%, g=6%, r=10%
Reverse DCF
₹2,295.60
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 14.5% | Historical: 10.5%
Margin of Safety
₹890.94
-61.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1187.92, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.