The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹10.57Fair value₹1,068.16Bull₹1,802.38
FairClose
52-week traded range
52W low ₹685.0552W high ₹1,171.60
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading close to the consensus fair value
Pitti Engineering Limited closed at ₹1,171.40, 9.7% above the consensus fair value of ₹1,068.16 drawn from 9 valuation models.
Financial DNA score 48/100 — Average. P/E of 35.3x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹10.57
-99.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹442.07
-62.3%
√(22.5 × EPS × BVPS)
EPS=31.29, BVPS=277.58 · outside Graham range (P/E 35.3, P/B 4.2) — asset-light, treat as a rough floor
Graham Formula
₹1,374.30
+17.3%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=19.4%, FD=7%
P/E Fair Value
₹1,092.02
-6.8%
EPS × 34.9x (sector P/E)
EPS=31.29, Sector P/E=34.9x
Peter Lynch (PEG)
₹607.03
-48.2%
EPS × Growth% (PEG = 1 is fair)
EPS=31.29, g=19.4%
EV/EBITDA
₹1,802.38
+53.9%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=4.21B
Book Value (P/B)
₹451.07
-61.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=277.58, ROE=12.5%, g=6%, r=10%
Reverse DCF
₹1,171.40
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 15.6% | Historical: 19.4%
Margin of Safety
₹547.31
-53.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=729.74, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.