₹35.09
Above FV▼ -42.0% against the close used
Model range ₹16.69 – ₹45.42
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear₹16.69Fair value₹35.09Bull₹45.42
FairClose
52-week traded range
52W low ₹28.1852W high ₹62.62
The 52-week range is measured from the stored price history, not estimated.
Trading above the consensus fair value
Plaza Wires Limited closed at ₹60.51, 72.4% above the consensus fair value of ₹35.09 drawn from 7 valuation models.
Financial DNA score 25/100 — Weak. P/E of 25.7x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
₹31.30
-48.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹39.60
-34.6%
√(22.5 × EPS × BVPS)
EPS=1.67, BVPS=41.73 · outside Graham range (P/E 25.7, P/B 1.5) — asset-light, treat as a rough floor
P/E Fair Value
₹45.42
-24.9%
EPS × 27.2x (sector P/E)
EPS=1.67, Sector P/E=27.2x
EV/EBITDA
₹34.64
-42.8%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=190M
Book Value (P/B)
₹16.69
-72.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=41.73, ROE=5.8%, g=3%, r=10%
Reverse DCF
₹60.51
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 15.2% | Historical: 0%
Margin of Safety
₹29.08
-51.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=38.77, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.