ePlus, Inc.

PLUS US Information Technology Technology Distributors
S&P 600
$91.83
+4.34%
Delayed · cached 15 min

Fair value analysis

PLUS
ePlus, Inc.
Information TechnologyTechnology Distributors
$91.83
Close used for this calculation
$98.71Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
52/100
Profitability17/25
Returns10/25
Balance Sheet10/25
Efficiency15/25
Growth11/25
Good
Quality radar
52Prof.17/25Ret.10/25Eff.15/25B.Sht10/25Growth11/25

Consensus fair value

$98.71
Near FV
▲ +7.5% against the close used
Model range $65.58 – $132.26
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$65.58Fair value$98.71Bull$132.26
FairClose
52-week traded range
52W low $69.6252W high $97.05

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading close to the consensus fair value

ePlus, Inc. closed at $91.83, 7.0% below the consensus fair value of $98.71 drawn from 8 valuation models.

Financial DNA score 52/100 — Good. P/E of 18.3x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$99.84
+8.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$68.27
-25.7%
√(22.5 × EPS × BVPS)
EPS=5.03, BVPS=41.18 · outside Graham range (P/E 18.3, P/B 2.2) — asset-light, treat as a rough floor
P/E Fair Value
$100.60
+9.6%
EPS × 20x (sector P/E)
EPS=5.03, Sector P/E=20x
Peter Lynch (PEG)
$98.79
+7.6%
EPS × Growth% (PEG = 1 is fair)
EPS=5.03, g=19.6%
EV/EBITDA
$132.26
+44.0%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=193.76M
Book Value (P/B)
$65.58
-28.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=41.18, ROE=12.4%, g=6%, r=10%
Reverse DCF
$91.83
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 5.9% | Historical: 19.6%
Margin of Safety
$67.18
-26.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=89.57, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.