Polycab India Limited
Nifty 200
Nifty 500
Midcap 50
Midcap 100
Midcap 150
LargeMid 250
F&O
₹8,241.00
-1.40%
Delayed · cached 15 min
Fair value analysis
POLYCAB
Polycab India Limited
₹8,358.00
Close used for this calculation
₹4,103.33Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
57/100
Quality radar
Consensus fair value
₹4,103.33
Above FV▼ -50.9% against the close used
Model range ₹1,859.75 – ₹5,313.29
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹1,859.75Fair value₹4,103.33Bull₹5,313.29
FairClose
52-week traded range
52W low ₹6,722.0052W high ₹10,083.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Polycab India Limited closed at ₹8,358.00, 103.7% above the consensus fair value of ₹4,103.33 drawn from 8 valuation models.
Financial DNA score 57/100 — Good. P/E of 43.4x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹3,125.99
-62.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹1,859.75
-77.7%
√(22.5 × EPS × BVPS)
EPS=177.48, BVPS=866.11 · outside Graham range (P/E 43.4, P/B 9.7) — asset-light, treat as a rough floor
P/E Fair Value
₹4,827.46
-42.2%
EPS × 27.2x (sector P/E)
EPS=177.48, Sector P/E=27.2x
Peter Lynch (PEG)
₹4,437.00
-46.9%
EPS × Growth% (PEG = 1 is fair)
EPS=177.48, g=25%
EV/EBITDA
₹5,313.29
-36.4%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=43.99B
Book Value (P/B)
₹3,680.98
-56.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=866.11, ROE=23%, g=6%, r=10%
Reverse DCF
₹8,358.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 18.7% | Historical: 25%
Margin of Safety
₹2,453.30
-70.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=3271.07, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.