$46.01
Near FV▼ -4.6% against the close used
Model range $6.09 – $72.33
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear$6.09Fair value$46.01Bull$72.33
FairClose
52-week traded range
52W low $41.8252W high $54.22
The 52-week range is measured from the stored price history, not estimated.
Trading close to the consensus fair value
Portland General Electric closed at $48.24, 4.8% above the consensus fair value of $46.01 drawn from 9 valuation models.
Financial DNA score 49/100 — Average. P/E of 17.4x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
$37.17
-22.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=2.2%, r=10%, tg=3%, n=10yr
Graham Number
$31.98
-33.7%
√(22.5 × EPS × BVPS)
EPS=2.77, BVPS=16.41 · outside Graham range (P/E 17.4, P/B 2.9) — asset-light, treat as a rough floor
P/E Fair Value
$55.40
+14.8%
EPS × 20x (sector P/E)
EPS=2.77, Sector P/E=20x
Peter Lynch (PEG)
$6.09
-87.4%
EPS × Growth% (PEG = 1 is fair)
EPS=2.77, g=2.2%
EV/EBITDA
$72.33
+49.9%
(EBITDA × 11.1x − Net Debt) ÷ Shares
EBITDA=1.13B
Dividend Discount (DDM)
$27.18
-43.7%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=2.07, r=10%, g=2.2%
Book Value (P/B)
$30.50
-36.8%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=16.41, ROE=16%, g=3%, r=10%
Reverse DCF
$48.24
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 5.3% | Historical: 2.2%
Margin of Safety
$31.14
-35.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=41.52, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.