Power Grid Corp. Ltd.

POWERGRID NSE Utilities Power - Transmission
Nifty 50 Nifty 100 Nifty 200 Nifty 500 LargeMid 250 F&O
₹269.10
-0.98%
Delayed · cached 15 min

Fair value analysis

POWERGRID
Power Grid Corp. Ltd.
Utilities›Power - Transmission
₹271.75
Close used for this calculation
₹297.81Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
66/100
Profitability17/25
Returns20/25
Balance Sheet11/25
Efficiency18/25
Growth8/25
Strong
Quality radar
66Prof.17/25Ret.20/25Eff.18/25B.Sht11/25Growth8/25

Consensus fair value

₹297.81
Near FV
▲ +9.6% against the close used
Model range ₹18.84 – ₹435.10
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹18.84Fair value₹297.81Bull₹435.10
FairClose
52-week traded range
52W low ₹254.0552W high ₹320.90

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading close to the consensus fair value

Power Grid Corp. Ltd. closed at ₹271.75, 8.8% below the consensus fair value of ₹297.81 drawn from 10 valuation models.

Financial DNA score 66/100 — Strong. P/E of 15.8x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹50.41
-81.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=1.1%, r=10%, tg=3%, n=10yr
Graham Number
₹204.28
-24.8%
√(22.5 × EPS × BVPS)
EPS=17.13, BVPS=108.27 · outside Graham range (P/E 15.8, P/B 2.5) — asset-light, treat as a rough floor
Graham Formula
₹170.20
-37.4%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=1.1%, FD=7%
P/E Fair Value
₹435.10
+60.1%
EPS × 25.4x (sector P/E)
EPS=17.13, Sector P/E=25.4x
Peter Lynch (PEG)
₹18.84
-93.1%
EPS × Growth% (PEG = 1 is fair)
EPS=17.13, g=1.1%
EV/EBITDA
₹364.57
+34.2%
(EBITDA × 10.6x − Net Debt) ÷ Shares
EBITDA=458.61B
Dividend Discount (DDM)
₹115.72
-57.4%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=9.08, r=10%, g=2%
Book Value (P/B)
₹190.24
-30.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=108.27, ROE=15.3%, g=3%, r=10%
Reverse DCF
₹271.75
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 4% | Historical: 1.1%
Margin of Safety
₹161.25
-40.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=215, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.