Ppap Automotive Limited

PPAP NSE Consumer Discretionary Auto Components & Equipments
₹238.85
-1.61%
Delayed · cached 15 min

Fair value analysis

PPAP
Ppap Automotive Limited
Consumer Discretionary›Auto Components & Equipments
₹242.75
Close used for this calculation
₹505.05Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
40/100
Profitability19/25
Returns10/25
Balance Sheet6/25
Efficiency5/25
Growth23/25
Average
Quality radar
40Prof.19/25Ret.10/25Eff.5/25B.Sht6/25Growth23/25

Consensus fair value

₹505.05
Below FV
▲ +108.1% against the close used
Model range ₹126.10 – ₹1,378.09
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹126.10Fair value₹505.05Bull₹1,378.09
FairClose
52-week traded range
52W low ₹176.9452W high ₹372.14

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Ppap Automotive Limited closed at ₹242.75, 51.9% below the consensus fair value of ₹505.05 drawn from 9 valuation models.

Financial DNA score 40/100 — Average. P/E of 83.1x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹607.38
+150.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹126.10
-48.1%
√(22.5 × EPS × BVPS)
EPS=30.6, BVPS=23.1 · outside Graham range (P/E 83.1, P/B 10.5) — asset-light, treat as a rough floor
Graham Formula
₹1,378.09
+467.7%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹992.97
+309.1%
EPS × 32.45x (sector P/E)
EPS=30.6, Sector P/E=32.45x
Peter Lynch (PEG)
₹765.00
+215.1%
EPS × Growth% (PEG = 1 is fair)
EPS=30.6, g=25%
EV/EBITDA
₹988.95
+307.4%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=880M
Dividend Discount (DDM)
₹137.64
-43.3%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=2.55, r=10%, g=8%
Reverse DCF
₹242.75
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -5.6% | Historical: 25%
Margin of Safety
₹582.10
+139.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=776.14, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.