$97.82
Near FV▼ -7.3% against the close used
Model range $6.94 – $138.80
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear$6.94Fair value$97.82Bull$138.80
FairClose
52-week traded range
52W low $94.3452W high $131.56
The 52-week range is measured from the stored price history, not estimated.
Trading close to the consensus fair value
PPG Industries closed at $105.50, 7.9% above the consensus fair value of $97.82 drawn from 9 valuation models.
Financial DNA score 56/100 — Good. P/E of 15.2x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
$95.99
-9.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
$75.11
-28.8%
√(22.5 × EPS × BVPS)
EPS=6.94, BVPS=36.13 · outside Graham range (P/E 15.2, P/B 2.9) — asset-light, treat as a rough floor
P/E Fair Value
$138.80
+31.6%
EPS × 20x (sector P/E)
EPS=6.94, Sector P/E=20x
Peter Lynch (PEG)
$6.94
-93.4%
EPS × Growth% (PEG = 1 is fair)
EPS=6.94, g=1%
EV/EBITDA
$90.66
-14.1%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=2.57B
Dividend Discount (DDM)
$35.51
-66.3%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=2.79, r=10%, g=2%
Book Value (P/B)
$84.91
-19.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=36.13, ROE=19.5%, g=3%, r=10%
Reverse DCF
$105.50
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 3.4% | Historical: -1%
Margin of Safety
$77.48
-26.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=103.3, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.