Pradeep Metals Ltd.

PRADPME NSE Consumer Discretionary Auto Components & Equipments
₹486.90
+0.05%
Delayed · cached 15 min

Fair value analysis

PRADPME
Pradeep Metals Ltd.
Consumer Discretionary›Auto Components & Equipments
₹486.65
Close used for this calculation
₹410.12Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
50/100
Profitability13/25
Returns14/25
Balance Sheet17/25
Efficiency6/25
Growth3/25
Good
Quality radar
50Prof.13/25Ret.14/25Eff.6/25B.Sht17/25Growth3/25

Consensus fair value

₹410.12
Above FV
▼ -15.7% against the close used
Model range ₹82.14 – ₹570.15
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹82.14Fair value₹410.12Bull₹570.15
FairClose
52-week traded range
52W low ₹486.6552W high ₹534.55

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Pradeep Metals Ltd. closed at ₹486.65, 18.7% above the consensus fair value of ₹410.12 drawn from 9 valuation models.

Financial DNA score 50/100 — Good. P/E of 25.4x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹82.14
-83.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=5%, r=10%, tg=3%, n=10yr
Graham Number
₹202.53
-58.4%
√(22.5 × EPS × BVPS)
EPS=17.57, BVPS=103.76 · outside Graham range (P/E 25.4, P/B 4.7) — asset-light, treat as a rough floor
Graham Formula
₹301.83
-38.0%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=5%, FD=7%
P/E Fair Value
₹570.15
+17.2%
EPS × 32.45x (sector P/E)
EPS=17.57, Sector P/E=32.45x
Peter Lynch (PEG)
₹87.85
-81.9%
EPS × Growth% (PEG = 1 is fair)
EPS=17.57, g=5%
EV/EBITDA
₹426.76
-12.3%
(EBITDA × 12.5x − Net Debt) ÷ Shares
EBITDA=650M
Book Value (P/B)
₹317.52
-34.8%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=103.76, ROE=20.3%, g=5%, r=10%
Reverse DCF
₹486.65
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 11.5% | Historical: 5%
Margin of Safety
₹216.87
-55.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=289.16, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.