The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹50.80Fair value₹492.60Bull₹1,013.51
FairClose
52-week traded range
52W low ₹303.4052W high ₹855.40
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Precot Limited closed at ₹670.75, 36.2% above the consensus fair value of ₹492.60 drawn from 9 valuation models.
Financial DNA score 50/100 — Good. P/E of 15.4x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹276.73
-58.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=1.7%, r=10%, tg=3%, n=10yr
Graham Number
₹626.20
-6.6%
√(22.5 × EPS × BVPS)
EPS=29.88, BVPS=583.26
Graham Formula
₹330.17
-50.8%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=1.7%, FD=7%
P/E Fair Value
₹454.18
-32.3%
EPS × 15.2x (sector P/E)
EPS=29.88, Sector P/E=15.2x
Peter Lynch (PEG)
₹50.80
-92.4%
EPS × Growth% (PEG = 1 is fair)
EPS=29.88, g=1.7%
EV/EBITDA
₹1,013.51
+51.1%
(EBITDA × 10.9x − Net Debt) ÷ Shares
EBITDA=1.42B
Book Value (P/B)
₹393.28
-41.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=583.26, ROE=7.7%, g=3%, r=10%
Reverse DCF
₹670.75
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 8.7% | Historical: 1.7%
Margin of Safety
₹316.37
-52.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=421.82, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.