Priti International Ltd
₹33.14
-2.70%
Delayed · cached 15 min
Fair value analysis
PRITI
Priti International Ltd
₹34.06
Close used for this calculation
₹16.06Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
12/100
Quality radar
Consensus fair value
₹16.06
Above FV▼ -52.8% against the close used
Model range ₹5.77 – ₹26.70
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹5.77Fair value₹16.06Bull₹26.70
FairClose
52-week traded range
52W low ₹32.2452W high ₹78.72
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Priti International Ltd closed at ₹34.06, 112.1% above the consensus fair value of ₹16.06 drawn from 6 valuation models.
Financial DNA score 12/100 — Weak. P/E of 58.2x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹12.56
-63.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹26.70
-21.6%
√(22.5 × EPS × BVPS)
EPS=0.67, BVPS=47.31 · outside Graham range (P/E 58.2, P/B 0.7) — asset-light, treat as a rough floor
P/E Fair Value
₹17.55
-48.5%
EPS × 26.2x (sector P/E)
EPS=0.67, Sector P/E=26.2x
Book Value (P/B)
₹5.77
-83.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=47.31, ROE=1.2%, g=3%, r=10%
Reverse DCF
₹34.06
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 19.8% | Historical: 0%
Margin of Safety
₹14.20
-58.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=18.94, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.