The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹174.49Fair value₹443.14Bull₹677.06
FairClose
52-week traded range
52W low ₹229.2552W high ₹1,248.85
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Prizor Viztech Limited closed at ₹1,217.15, 174.7% above the consensus fair value of ₹443.14 drawn from 7 valuation models.
Financial DNA score 26/100 — Weak. P/E of 61.9x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹363.61
-70.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹174.49
-85.7%
√(22.5 × EPS × BVPS)
EPS=19.4, BVPS=69.75 · outside Graham range (P/E 61.9, P/B 17.5) — asset-light, treat as a rough floor
P/E Fair Value
₹677.06
-44.4%
EPS × 34.9x (sector P/E)
EPS=19.4, Sector P/E=34.9x
EV/EBITDA
₹298.65
-75.5%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=360M
Book Value (P/B)
₹326.83
-73.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=69.75, ROE=35.8%, g=3%, r=10%
Reverse DCF
₹1,217.15
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 22.6% | Historical: 0%
Margin of Safety
₹303.79
-75.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=405.05, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.