Prostarm Info Systems Ltd

PROSTARM NSE Industrials Other Electrical Equipment
₹133.00
-1.32%
Delayed · cached 15 min

Fair value analysis

PROSTARM
Prostarm Info Systems Ltd
IndustrialsOther Electrical Equipment
₹134.78
Close used for this calculation
₹100.85Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
43/100
Profitability13/25
Returns11/25
Balance Sheet9/25
Efficiency10/25
Growth3/25
Average
Quality radar
43Prof.13/25Ret.11/25Eff.10/25B.Sht9/25Growth3/25

Consensus fair value

₹100.85
Above FV
▼ -25.2% against the close used
Model range ₹35.90 – ₹145.17
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹35.90Fair value₹100.85Bull₹145.17
FairClose
52-week traded range
52W low ₹115.4152W high ₹229.35

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Prostarm Info Systems Ltd closed at ₹134.78, 33.6% above the consensus fair value of ₹100.85 drawn from 9 valuation models.

Financial DNA score 43/100 — Average. P/E of 22.0x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹95.91
-28.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=6.4%, r=10%, tg=3%, n=10yr
Graham Number
₹82.00
-39.2%
√(22.5 × EPS × BVPS)
EPS=5.61, BVPS=53.27 · outside Graham range (P/E 22, P/B 2.5) — asset-light, treat as a rough floor
Graham Formula
₹110.96
-17.7%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=6.4%, FD=7%
P/E Fair Value
₹124.26
-7.8%
EPS × 22.15x (sector P/E)
EPS=5.61, Sector P/E=22.15x
Peter Lynch (PEG)
₹35.90
-73.4%
EPS × Growth% (PEG = 1 is fair)
EPS=5.61, g=6.4%
EV/EBITDA
₹97.10
-28.0%
(EBITDA × 13.2x − Net Debt) ÷ Shares
EBITDA=500M
Book Value (P/B)
₹145.17
+7.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=53.27, ROE=16.9%, g=6%, r=10%
Reverse DCF
₹134.78
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 9.6% | Historical: 6.4%
Margin of Safety
₹77.46
-42.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=103.28, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.