Prudential Sugar Corporat

PRUDMOULI NSE Fast Moving Consumer Goods Sugar
₹16.35
-2.68%
Delayed · cached 15 min

Fair value analysis

PRUDMOULI
Prudential Sugar Corporat
Fast Moving Consumer GoodsSugar
₹16.80
Close used for this calculation
₹32.78Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
53/100
Profitability13/25
Returns5/25
Balance Sheet17/25
Efficiency18/25
Growth11/25
Good
Quality radar
53Prof.13/25Ret.5/25Eff.18/25B.Sht17/25Growth11/25

Consensus fair value

₹32.78
Below FV
▲ +95.1% against the close used
Model range ₹17.38 – ₹47.35
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹17.38Fair value₹32.78Bull₹47.35
FairClose
52-week traded range
52W low ₹11.2652W high ₹37.74

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Prudential Sugar Corporat closed at ₹16.80, 48.7% below the consensus fair value of ₹32.78 drawn from 8 valuation models.

Financial DNA score 53/100 — Good. P/E of 8.4x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹37.75
+124.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹40.51
+141.1%
√(22.5 × EPS × BVPS)
EPS=1.91, BVPS=38.18
Graham Formula
₹47.35
+181.9%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=9.1%, FD=7%
P/E Fair Value
₹29.61
+76.2%
EPS × 15.5x (sector P/E)
EPS=1.91, Sector P/E=15.5x
Peter Lynch (PEG)
₹17.38
+3.5%
EPS × Growth% (PEG = 1 is fair)
EPS=1.91, g=9.1%
Book Value (P/B)
₹20.77
+23.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=38.18, ROE=5.4%, g=6%, r=10%
Reverse DCF
₹16.80
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -4.1% | Historical: 9.1%
Margin of Safety
₹29.10
+73.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=38.8, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.