Ptc India Limited

PTC NSE Utilities Power Trading
Microcap 250
₹152.78
-0.59%
Delayed · cached 15 min

Fair value analysis

PTC
Ptc India Limited
UtilitiesPower Trading
₹153.69
Close used for this calculation
₹315.00Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
73/100
Profitability13/25
Returns18/25
Balance Sheet17/25
Efficiency25/25
Growth19/25
Strong
Quality radar
73Prof.13/25Ret.18/25Eff.25/25B.Sht17/25Growth19/25

Consensus fair value

₹315.00
Below FV
▲ +105.0% against the close used
Model range ₹179.30 – ₹1,897.68
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹179.30Fair value₹315.00Bull₹1,897.68
FairClose
52-week traded range
52W low ₹150.8952W high ₹227.38

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Ptc India Limited closed at ₹153.69, 51.2% below the consensus fair value of ₹315.00 drawn from 10 valuation models.

Financial DNA score 73/100 — Strong. P/E of 8.8x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹1,897.68
+1,134.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹280.38
+82.4%
√(22.5 × EPS × BVPS)
EPS=20.46, BVPS=170.77
Graham Formula
₹571.86
+272.1%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=10.8%, FD=7%
P/E Fair Value
₹180.87
+17.7%
EPS × 8.84x (sector P/E)
EPS=20.46, Sector P/E=8.84x
Peter Lynch (PEG)
₹220.97
+43.8%
EPS × Growth% (PEG = 1 is fair)
EPS=20.46, g=10.8%
EV/EBITDA
₹411.99
+168.1%
(EBITDA × 15.4x − Net Debt) ÷ Shares
EBITDA=9.02B
Dividend Discount (DDM)
₹1,244.89
+710.0%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=23.05, r=10%, g=8%
Book Value (P/B)
₹179.30
+16.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=170.77, ROE=10.2%, g=6%, r=10%
Reverse DCF
₹153.69
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -6.4% | Historical: 10.8%
Margin of Safety
₹549.52
+257.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=732.7, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.