₹802.01
Above FV▼ -26.5% against the close used
Model range ₹78.24 – ₹1,192.33
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear₹78.24Fair value₹802.01Bull₹1,192.33
FairClose
52-week traded range
52W low ₹892.7052W high ₹1,493.10
The 52-week range is measured from the stored price history, not estimated.
Trading above the consensus fair value
Punjab Chem & Crop Prot L closed at ₹1,091.80, 36.1% above the consensus fair value of ₹802.01 drawn from 9 valuation models.
Financial DNA score 55/100 — Good. P/E of 19.5x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
₹430.95
-60.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=1.5%, r=10%, tg=3%, n=10yr
Graham Number
₹659.05
-39.6%
√(22.5 × EPS × BVPS)
EPS=52.16, BVPS=370.1 · outside Graham range (P/E 19.5, P/B 3) — asset-light, treat as a rough floor
Graham Formula
₹556.99
-49.0%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=1.5%, FD=7%
P/E Fair Value
₹1,160.56
+6.3%
EPS × 22.25x (sector P/E)
EPS=52.16, Sector P/E=22.25x
Peter Lynch (PEG)
₹78.24
-92.8%
EPS × Growth% (PEG = 1 is fair)
EPS=52.16, g=1.5%
EV/EBITDA
₹1,192.33
+9.2%
(EBITDA × 10.8x − Net Debt) ÷ Shares
EBITDA=1.47B
Book Value (P/B)
₹719.05
-34.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=370.1, ROE=16.6%, g=3%, r=10%
Reverse DCF
₹1,091.80
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 7.8% | Historical: 1.5%
Margin of Safety
₹526.42
-51.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=701.89, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.