The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹14.75Fair value₹127.90Bull₹229.07
FairClose
52-week traded range
52W low ₹163.0652W high ₹286.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Puravankara Limited closed at ₹214.16, 67.4% above the consensus fair value of ₹127.90 drawn from 7 valuation models.
Financial DNA score 28/100 — Weak. P/E of 31.4x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹229.07
+7.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹107.58
-49.8%
√(22.5 × EPS × BVPS)
EPS=2.69, BVPS=191.21 · outside Graham range (P/E 31.4, P/B 1.1) — asset-light, treat as a rough floor
P/E Fair Value
₹64.56
-69.9%
EPS × 24x (sector P/E)
EPS=2.69, Sector P/E=24x
EV/EBITDA
₹73.88
-65.5%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=7.33B
Book Value (P/B)
₹14.75
-93.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=191.21, ROE=3.5%, g=3%, r=10%
Reverse DCF
₹214.16
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 25.9% | Historical: 0%
Margin of Safety
₹100.30
-53.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=133.74, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.