Quadpro Ites Limited
₹5.35
-3.60%
Delayed · cached 15 min
Fair value analysis
QUADPRO
Quadpro Ites Limited
₹2.90
Close used for this calculation
₹1.48Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
23/100
Quality radar
Consensus fair value
₹1.48
Above FV▼ -49.0% against the close used
Model range ₹0.30 – ₹3.67
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹0.30Fair value₹1.48Bull₹3.67
FairClose
52-week traded range
52W low ₹1.8552W high ₹3.45
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Quadpro Ites Limited closed at ₹2.90, 95.9% above the consensus fair value of ₹1.48 drawn from 6 valuation models.
Financial DNA score 23/100 — Weak. P/E of 94.8x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹0.75
-74.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
P/E Fair Value
₹0.98
-66.3%
EPS × 24.4x (sector P/E)
EPS=0.04, Sector P/E=24.4x
EV/EBITDA
₹3.67
+26.7%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=20M
Book Value (P/B)
₹0.30
-89.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=3.02, ROE=1%, g=3%, r=10%
Reverse DCF
₹2.90
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 24.6% | Historical: 0%
Margin of Safety
₹0.65
-77.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=0.87, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.