LiveRamp Holdings, Inc.

RAMP US Information Technology Application Software
S&P 600
$37.60
-0.40%
Delayed · cached 15 min

Fair value analysis

RAMP
LiveRamp Holdings, Inc.
Information TechnologyApplication Software
$37.60
Close used for this calculation
$42.00Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
64/100
Profitability23/25
Returns8/25
Balance Sheet18/25
Efficiency15/25
Growth17/25
Good
Quality radar
64Prof.23/25Ret.8/25Eff.15/25B.Sht18/25Growth17/25

Consensus fair value

$42.00
Near FV
▲ +11.7% against the close used
Model range $26.76 – $67.20
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$26.76Fair value$42.00Bull$67.20
FairClose
52-week traded range
52W low $22.4252W high $38.01

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

LiveRamp Holdings, Inc. closed at $37.60, 10.5% below the consensus fair value of $42.00 drawn from 8 valuation models.

Financial DNA score 64/100 — Good. P/E of 16.8x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$50.68
+34.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$28.22
-25.0%
√(22.5 × EPS × BVPS)
EPS=2.24, BVPS=15.8 · outside Graham range (P/E 16.8, P/B 2.4) — asset-light, treat as a rough floor
P/E Fair Value
$44.80
+19.1%
EPS × 20x (sector P/E)
EPS=2.24, Sector P/E=20x
Peter Lynch (PEG)
$67.20
+78.7%
EPS × Growth% (PEG = 1 is fair)
EPS=2.24, g=30%
EV/EBITDA
$26.76
-28.8%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=96.87M
Book Value (P/B)
$35.27
-6.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=15.8, ROE=14.9%, g=6%, r=10%
Reverse DCF
$37.60
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 4.8% | Historical: 40%
Margin of Safety
$30.93
-17.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=41.23, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.