Rana Sugars Ltd.
₹14.74
-0.74%
Delayed · cached 15 min
Fair value analysis
RANASUG
Rana Sugars Ltd.
₹14.85
Close used for this calculation
₹29.70Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
28/100
Quality radar
Consensus fair value
₹29.70
Below FV▲ +100.0% against the close used
Model range ₹24.03 – ₹107.14
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹24.03Fair value₹29.70Bull₹107.14
FairClose
52-week traded range
52W low ₹10.6452W high ₹15.92
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Rana Sugars Ltd. closed at ₹14.85, 50.0% below the consensus fair value of ₹29.70 drawn from 6 valuation models.
Financial DNA score 28/100 — Weak.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹107.14
+621.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹35.98
+142.3%
√(22.5 × EPS × BVPS)
EPS=1.55, BVPS=37.13
P/E Fair Value
₹24.03
+61.8%
EPS × 15.5x (sector P/E)
EPS=1.55, Sector P/E=15.5x
EV/EBITDA
₹30.29
+104.0%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=810M
Reverse DCF
₹14.85
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -2.9% | Historical: 0%
Margin of Safety
₹41.79
+181.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=55.72, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.