RH
S&P 400
$134.07
+0.04%
Delayed · cached 15 min
Fair value analysis
RH
RH
$134.07
Close used for this calculation
$256.04Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
64/100
Quality radar
Consensus fair value
$256.04
Below FV▲ +91.0% against the close used
Model range $126.20 – $487.65
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$126.20Fair value$256.04Bull$487.65
FairClose
52-week traded range
52W low $112.8552W high $233.46
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
RH closed at $134.07, 47.6% below the consensus fair value of $256.04 drawn from 6 valuation models.
Financial DNA score 64/100 — Good. P/E of 21.3x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$253.33
+89.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
P/E Fair Value
$126.20
-5.9%
EPS × 20x (sector P/E)
EPS=6.31, Sector P/E=20x
Peter Lynch (PEG)
$165.01
+23.1%
EPS × Growth% (PEG = 1 is fair)
EPS=6.31, g=26.2%
EV/EBITDA
$487.65
+263.7%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=535.77M
Reverse DCF
$134.07
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 8% | Historical: 26.2%
Margin of Safety
$142.32
+6.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=189.77, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.