R&B Denims Limited

RNBDENIMS NSE Consumer Discretionary Other Textile Products
₹9.46
-3.37%
Delayed · cached 15 min

Fair value analysis

RNBDENIMS
R&B Denims Limited
Consumer DiscretionaryOther Textile Products
₹9.79
Close used for this calculation
₹17.61Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
51/100
Profitability13/25
Returns15/25
Balance Sheet9/25
Efficiency14/25
Growth11/25
Good
Quality radar
51Prof.13/25Ret.15/25Eff.14/25B.Sht9/25Growth11/25

Consensus fair value

₹17.61
Below FV
▲ +79.9% against the close used
Model range ₹6.32 – ₹29.45
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹6.32Fair value₹17.61Bull₹29.45
FairClose
52-week traded range
52W low ₹7.7352W high ₹66.40

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

R&B Denims Limited closed at ₹9.79, 44.4% below the consensus fair value of ₹17.61 drawn from 8 valuation models.

Financial DNA score 51/100 — Good. P/E of 12.2x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹18.26
+86.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Formula
₹22.64
+131.2%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=9%, FD=7%
P/E Fair Value
₹13.98
+42.8%
EPS × 15.2x (sector P/E)
EPS=0.92, Sector P/E=15.2x
Peter Lynch (PEG)
₹8.28
-15.4%
EPS × Growth% (PEG = 1 is fair)
EPS=0.92, g=9%
EV/EBITDA
₹29.45
+200.8%
(EBITDA × 14.5x − Net Debt) ÷ Shares
EBITDA=580M
Book Value (P/B)
₹6.32
-35.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=6.48, ROE=9.9%, g=6%, r=10%
Reverse DCF
₹9.79
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -1.5% | Historical: 9%
Margin of Safety
₹13.72
+40.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=18.29, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.