The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹6.32Fair value₹17.61Bull₹29.45
FairClose
52-week traded range
52W low ₹7.7352W high ₹66.40
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
R&B Denims Limited closed at ₹9.79, 44.4% below the consensus fair value of ₹17.61 drawn from 8 valuation models.
Financial DNA score 51/100 — Good. P/E of 12.2x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹18.26
+86.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Formula
₹22.64
+131.2%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=9%, FD=7%
P/E Fair Value
₹13.98
+42.8%
EPS × 15.2x (sector P/E)
EPS=0.92, Sector P/E=15.2x
Peter Lynch (PEG)
₹8.28
-15.4%
EPS × Growth% (PEG = 1 is fair)
EPS=0.92, g=9%
EV/EBITDA
₹29.45
+200.8%
(EBITDA × 14.5x − Net Debt) ÷ Shares
EBITDA=580M
Book Value (P/B)
₹6.32
-35.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=6.48, ROE=9.9%, g=6%, r=10%
Reverse DCF
₹9.79
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -1.5% | Historical: 9%
Margin of Safety
₹13.72
+40.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=18.29, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.