The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹774.44Fair value₹1,487.14Bull₹2,486.15
FairClose
52-week traded range
52W low ₹1,744.0052W high ₹3,017.10
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Rpg Life Sciences Ltd closed at ₹2,782.70, 87.1% above the consensus fair value of ₹1,487.14 drawn from 7 valuation models.
Financial DNA score 37/100 — Average. P/E of 38.2x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹1,305.23
-53.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹774.44
-72.2%
√(22.5 × EPS × BVPS)
EPS=69.64, BVPS=382.76 · outside Graham range (P/E 38.2, P/B 7.3) — asset-light, treat as a rough floor
P/E Fair Value
₹2,486.15
-10.7%
EPS × 35.7x (sector P/E)
EPS=69.64, Sector P/E=35.7x
EV/EBITDA
₹1,041.25
-62.6%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=1.69B
Book Value (P/B)
₹891.30
-68.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=382.76, ROE=19.3%, g=3%, r=10%
Reverse DCF
₹2,782.70
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 16.5% | Historical: 0%
Margin of Safety
₹1,141.46
-59.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1521.94, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.