RPM International

RPM US Materials Specialty Chemicals
S&P 400
$100.21
+0.91%
Delayed · cached 15 min

Fair value analysis

RPM
RPM International
MaterialsSpecialty Chemicals
$100.21
Close used for this calculation
$106.71Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
68/100
Profitability19/25
Returns13/25
Balance Sheet21/25
Efficiency15/25
Growth14/25
Strong
Quality radar
68Prof.19/25Ret.13/25Eff.15/25B.Sht21/25Growth14/25

Consensus fair value

$106.71
Near FV
▲ +6.5% against the close used
Model range $54.95 – $151.77
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$54.95Fair value$106.71Bull$151.77
FairClose
52-week traded range
52W low $93.2352W high $128.23

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading close to the consensus fair value

RPM International closed at $100.21, 6.1% below the consensus fair value of $106.71 drawn from 8 valuation models.

Financial DNA score 68/100 — Strong. P/E of 19.4x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$104.76
+4.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$54.95
-45.2%
√(22.5 × EPS × BVPS)
EPS=5.17, BVPS=25.96 · outside Graham range (P/E 19.4, P/B 3.9) — asset-light, treat as a rough floor
P/E Fair Value
$103.40
+3.2%
EPS × 20x (sector P/E)
EPS=5.17, Sector P/E=20x
Peter Lynch (PEG)
$122.17
+21.9%
EPS × Growth% (PEG = 1 is fair)
EPS=5.17, g=23.6%
EV/EBITDA
$151.77
+51.5%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=1.08B
Book Value (P/B)
$90.67
-9.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=25.96, ROE=20%, g=6%, r=10%
Reverse DCF
$100.21
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 6.7% | Historical: 23.6%
Margin of Safety
$65.78
-34.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=87.7, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.