₹25.33
Above FV▼ -59.8% against the close used
Model range ₹5.46 – ₹32.53
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear₹5.46Fair value₹25.33Bull₹32.53
FairClose
52-week traded range
52W low ₹53.6852W high ₹148.94
The 52-week range is measured from the stored price history, not estimated.
Trading above the consensus fair value
R.P.P Infra Projects Ltd closed at ₹63.03, 148.8% above the consensus fair value of ₹25.33 drawn from 7 valuation models.
Financial DNA score 28/100 — Weak. P/E of 145.0x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
₹27.66
-56.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹32.53
-48.4%
√(22.5 × EPS × BVPS)
EPS=1.5, BVPS=31.36 · outside Graham range (P/E 145, P/B 2) — asset-light, treat as a rough floor
P/E Fair Value
₹21.30
-66.2%
EPS × 14.2x (sector P/E)
EPS=1.5, Sector P/E=14.2x
EV/EBITDA
₹26.35
-58.2%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=230M
Book Value (P/B)
₹5.46
-91.3%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=31.36, ROE=1.7%, g=3%, r=10%
Reverse DCF
₹63.03
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 17.2% | Historical: 0%
Margin of Safety
₹20.37
-67.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=27.16, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.